List Price: $525,000 | $146 per sq.ft. Multi Family A 7 Unit Multi Family Home
With 7 One Bedroom Units , 0 - Two Bedroom Units ,0 - Three Bedroom Units
Date Listed Wednesday Apr 23, 2025 | MLS# 5037586



Address: 38 Cottage Street Rutland City VT
Listed by Michael Gilman 3GEN Real Estate Inc
Description:
Well maintained 100% occupied 7 unit located in central Rutland neighborhood. This 7 unit property was recently renovated and is being listed at a 11% cap and an annual Net Operating Income of ~$58K (12% cap without management fees). A new owner can step into to this turnkey investment, projected to yield over a 18% cash on cash return starting year 1 based on current numbers, and therefor realize significant returns from cash-flow vs speculation. In addition to enjoying the tremendous cash flow, there is also significant upside to acquire a high quality stabilized 7plex ahead of the historic multibillion dollar development occurring nearby at Killington, which is already resulting in organic property appreciation and increased interest in the area from investors. The property is available as a package with other buildings across VT for a buyer looking for a larger high cash flow turnkey multifamily portfolio. Listing Broker is a member of the LLC selling the property.
Annual Expenses

Taxes: $6,269
Income

UNIT 1 INFORMATION

Beds: 1
Baths: 1
Rooms: 0
Rent : 1100.00 Monthly

UNIT 2 INFORMATION

Beds: 1
Baths: 1
Rooms: 0
Rent : 1100.00 Monthly

UNIT 3 INFORMATION

Beds: 1
Baths: 1
Rent : 1100.00 Monthly

UNIT 4 INFORMATION

Beds: 1
Baths: 1
Rent : 1100.00 Monthly

UNIT 5 INFORMATION

Beds: 1
Baths: 1
Rooms: 0
Rent : 1150.00 Monthly

UNIT 6 INFORMATION

Beds: 1
Baths: 1
Rent : 1000.00 Monthly

UNIT 7 INFORMATION

Beds: 1
Baths: 1
Rooms: 0
Rent : 1175.00 Monthly

Construction: Wood Frame
Year Built: 1884
Style: Multi-Family
Floors | Stories: 2
No. Elevators:
Total Sq.Ft. Finished: 4588
Above Grade Sq.Ft.: 3590
Basement: Unfinished
Foundation: Stone
Roof: Shingle - Asphalt
Seasonal: Unk
Heating: Oil
Cooling: None
Electric: 100 Amp
Utilities: Cable
Electric Meters:
Water: Public
Sewer: Public
Land Information
Other
Lot size: 0.15 acres
Zoned: MR-1)
Surveyed: Unk
Flood Zone: No
Road Frontage: 50
Driveway: Paved
Additional Information
Taxes $6,269
Assesed Value Not Reported
Schools

© 2000-2025 Big Green Real Estate
NEREN Logo
5 Old Nugget Alley, Hanover, NH 03755 603-643-3942

Big Green Real Estate is not affiliated with nor officially sanctioned by Dartmouth College

Copyright © 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated April 30th, 2025

PLEASE NOTE: Both New Hampshire and Vermont law require brokers and agents to disclose at the “time of first business meeting, prior to any discussion of confidential information”, in New Hampshire’s case, and “first reasonable opportunity”, in Vermont’s case, the nature of the relationships brokers have or may have with customers and clients. Each state requires that a disclosure form be presented to consumers for their review and acknowledgment at the appropriate time. These forms can be accessed at the following websites and you are encouraged to read these documents.Big Green Real Estate chooses as a business model to represent both buyers and sellers; please do not assume, without any contractual agreement otherwise, that Big Green Real Estate at this time represents your interests as an agent.
VT: VERMONT REAL ESTATE COMMISSION MANDATORY CONSUMER DISCLOSURE FORM
NH: NEW HAMPSHIRE REAL ESTATE COMMISSION BROKERAGE RELATIONSHIP DISCLOSURE FORM